County Profile for Boulder - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 5 Total Population on July 31, 2020 330,922
Total Cost Reports Filed in 2020 5 Total Births 622
Total Cost Reports Submitted 3 Total Deaths 570
Total Cost Reports Settled 1 Net Population Natural Change 52
Total Cost Reports Reopened 0 Total International Migration 23
Total Cost Reports Ammended 1 Total Domestic Migration -22
Total Cost Reports Audited 0 Total Residual 105
Net Population Change 158

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 322,898,569 Total Charges 4,432,924,974
Fixed Assets 686,258,378 Contract Allowance 3,544,332,339
Other Assets 492,668,077 Operating Revenue 888,592,635
Total Assets 1,501,825,024 Operating Expenses 949,916,377
Current Liabilities 112,859,534 Operating Margin -61,323,742
Long Term Liabilities 465,294,130 Other Income 169,418,735
Total Equity 923,671,360 Other Expense 7,863,126
Total Liabilities and Equity 1,501,825,024 Net Profit or Loss 100,231,867

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $29,581 Revenue per Bed $1,609,769 Revenue per Person $2,685
Net Margin per Discharge ($2,041) Net Margin per Bed ($111,094) Net Margin per Person ($185)
Net Profit per Discharge $3,337 Net Profit per Bed $181,579 Net Profit per Person $303
Net Fixed Assets per Discharge $22,846 Net Fixed Assets per Bed $1,243,222 Net Fixed Assets per Bed $2,074
Long Term Debt per Discharge $15,490 Long Term Debt per Bed $842,924 Long Term Debt per Person $1,406
Persons per Discharge 0 Persons per Bed 599
Occupancy Rate 54.2 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 212 Net Fixed Assets 171 Population Estimate 219
Total Revenue 258 Long Term Liabilities 178 Total Patient Discharges 265
Net Margin 3,081 Total Patient Beds 286
Net Profit or Loss 182

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 148,784,251 397,666,734 0.3741
31 Intensive Care Unit 42,628,727 156,331,714 0.2727
32 Coronary Care Unit 0 0
43 Nursery 8,835,036 21,055,904 0.4196
44 Skilled Nursing Care 0 0
50 Operating Room 82,806,367 584,004,660 0.1418
51 Recovery Room 8,236,662 22,388,152 0.3679
52 Labor and Delivery Room 21,279,382 74,249,750 0.2866

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 33,958,879 13 Nursing Administration 21,127,410
02,03 Captial Related - Movable Equipment 34,075,241 14 Central Services and Supply 5,093,222
04 Employee Benefits 56,615,194 15 Pharmacy 12,339,625
05 Administrative and General 157,614,981 16 Medical Records and Medical Library 5,625,094
06 Maintenance and Repairs 0 17 Social Services 2,123,874
07 Operation of Plant 28,509,852 18 Other General Service Expense 268,344
08,09 Laundry, Linen and Housekeeping 12,462,255 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 9,799,849 20,21,22,23 Education Programs 206,766
Total General Service Cost Centers 379,820,586

County Profile for Boulder - 2020